{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Q3 IS "],"read":"whole","date_system":"1900"}

{"sheet":"Q3 IS ","index":0,"n_rows":20,"n_cols":4,"rows_kept":20,"merged":[[0,1,0,2],[1,1,1,2],[2,1,2,2],[11,1,11,2],[14,1,14,2],[16,1,17,2],[16,3,17,3],[19,1,19,2]]}
[null,"Total Revenue",null,{"v":8000,"d":"8,000"}]
[null,"Cost of Goods Sold",null,{"v":4560,"d":"4,560"}]
[null,"Gross Profit",null,{"$f":"D1-D2","v":{"v":3440,"d":"3,440"}}]
[]
[null,null,"Operating Expenses "]
[null,null,"Research and Development",500]
[null,null,"Selling General and Administrative",320]
[null,null,"Bad Debt Expense ",300]
[null,null,"Depreciation and amortization",210]
[null,null,"Total Operating Expenses",{"$f":"SUM(D6:D9)","v":{"v":1330,"d":"1,330"}}]
[]
[null,"Earnings Before Interest and Taxes",null,{"$f":"D3-D10","v":{"v":2110,"d":"2,110"}}]
[]
[null,null,"Interest Expense",650]
[null,"Net Income Before Taxes",null,{"$f":"D12-D14","v":{"v":1460,"d":"1,460"}}]
[null,null,"Gain on sale of property",400]
[null,"Income before Tax",null,{"$f":"D15+D16","v":{"v":1860,"d":"1,860"}}]
[]
[null,null,"Income Tax Expense ",300]
[null,"Net Income",null,{"$f":"D17-D19","v":{"v":1560,"d":"1,560"}}]